question archive Problem 1 On January 2, 2018, the Numbak Berhad purchased 40% of the outstanding common stock of the Besi Demak Berhad for RM2,000,000
Subject:FinancePrice:2.86 Bought7
Problem 1 On January 2, 2018, the Numbak Berhad purchased 40% of the outstanding common stock of the Besi Demak Berhad for RM2,000,000. Besi Demak's net assets had a book value of RM3,900,000 as of January 2, 2018. Besi Demak's buildings were undervalued by RM350,000, their land was overvalued by RM75,000, and their inventory was undervalued by RM145,000. Required: Determine the amount of goodwill resulting from the purchase of the Besi Demak stock.
Stake Purchased = 40%
Purchase Consideration = RM 2,000,000
Book Value of Net Assets = RM 3,900,000
Building Undervaluation = RM 350,000
Land Overvaluation = RM 75,000
Inventory Undervaluation = RM 145,000
Market Value of Company's Asset = Book Value of Company's Asset + Building Under Valuation + Inventory Under Valuation - Land Over Valuation
Market Value of Company's Asset = 3,900,000 + 350,000 + 145,000 - 75,000
Market Value of Company's Asset = RM 4,320,000
Market value of Stock purchased = Market Value of Company * Stake Purchased
Market value of Stock purchased = 4,320,000 * 40%
Market value of Stock purchased = RM 1,728,000
Amount of Goodwill Purchased = Purchase Consideration - Market Value of Stake Purchased
Amount of Goodwill Purchased = 2,000,000 - 1,728,000
Amount of Goodwill Purchased = RM 272,000
Amount of Goodwill Purchased is RM 272,000.