question archive Morton Company’s contribution format income statement for last month is given below:           Sales (47,000 units × $29 per unit) $ 1,363,000     Variable expenses   954,100             Contribution margin   408,900     Fixed expenses   327,120             Net operating income $ 81,780             The industry in which Morton Company operates is quite sensitive to cyclical movements in the economy

Morton Company’s contribution format income statement for last month is given below:           Sales (47,000 units × $29 per unit) $ 1,363,000     Variable expenses   954,100             Contribution margin   408,900     Fixed expenses   327,120             Net operating income $ 81,780             The industry in which Morton Company operates is quite sensitive to cyclical movements in the economy

Subject:AccountingPrice:2.87 Bought7

Morton Company’s contribution format income statement for last month is given below:

       
  Sales (47,000 units × $29 per unit) $ 1,363,000  
  Variable expenses   954,100  
       
  Contribution margin   408,900  
  Fixed expenses   327,120  
       
  Net operating income $ 81,780  
       
 

The industry in which Morton Company operates is quite sensitive to cyclical movements in the economy. Thus, profits vary considerably from year to year according to general economic conditions. The company has a large amount of unused capacity and is studying ways of improving profits.

Required:
1.

New equipment has come onto the market that would allow Morton Company to automate a portion of its operations. Variable expenses would be reduced by $8.70 per unit. However, fixed expenses would increase to a total of $736,020 each month. Prepare two contribution format income statements, one showing present operations and one showing how operations would appear if the new equipment is purchased. (Round your "Per unit" answers to 2 decimal places.)

   

     

2.

Refer to the income statements in (1) above. For both present operations and the proposed new operations, compute

a. The degree of operating leverage.
   

          

b. The break-even point in dollar sales.
   

        

c.

The margin of safety in both dollar and percentage terms.

   

        

3.

Refer again to the data in (1) above. As a manager, what factor would be paramount in your mind in deciding whether to purchase the new equipment? (Assume that enough funds are available to make the purchase.)

   
 
  Performance of peers in the indstry
  Stock level maintained
  Cyclical movements in the economy
  Reserves and surplus of the company
4.

Refer to the original data. Rather than purchase new equipment, the marketing manager argues that the company’s marketing strategy should be changed. Rather than pay sales commissions, which are currently included in variable expenses, the company would pay salespersons fixed salaries and would invest heavily in advertising. The marketing manager claims this new approach would increase unit sales by 50% without any change in selling price; the company’s new monthly fixed expenses would be $408,900, and its net operating income would increase by 25%. Compute the break-even point in dollar sales for the company under the new marketing strategy.

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

Answer:

1. Morton Company

Contribution Margin Income Statements

  Present Operations If New Equipment is Purchased
  $ $
Sales 1,363,000 1,363,000
Variable Expenses 954,100 545,200
Contribution Margin 408,900 817,800
Fixed Expenses 327,120 736,020
Net Operating Income 81,780 81,780

2. a. Degree of Operating Leverage : Contribution Margin / Net Operating Income

  Present Proposed
Degree of Operating Leverage 5 times 10 tiimes

b. Break-even point in dollar sales : Fixed Expenses / Contribution Margin Ratio

Contribution Margin Ratio = Contribution Margin / Sales

  Present Proposed
Break-even point $ 1,090,400 $ 1,226,700

c. Margin of Safety:

In dollar terms: Actual Sales Revenue - Break-even Sales Revenue

In percentage terms : ( Actual Sales Revenue - Break-even Sales Revenue) / Actual Sales Revenue

  Present Proposed
Margin of Safety ( Dollars) $ 272,600 $ 136,300
Margin of Safety ( Percentage) 20% 10 %

3. The cyclical movements in the economy.

4. Break-even point in dollar sales = $ 408,900 / ( 511,125 / 2,044,500) = $ 1,635,600

New Contribution Margin = ( 81,780 + 25 %) + $ 408,900 = $ 511,125.

New Sales Revenue = ( 47,000 + 50%) x $ 29 = $ 2,044,500.