question archive Thomas, Inc

Thomas, Inc

Subject:AccountingPrice:4.87 Bought7

Thomas, Inc., provides a noncontributory defined benefit plan for its 200 employees. Information from the company's pension footnote for the year ended December 31, 2004, and partial informa- tion for the year ended December 31, 2005, are given below:

 

 

12/31/04

12/31/05

Fair value of plan assets .............

$1,347,500

$1,225,000

Projected benefit obligation ..........

(1,587,500)

(1,475,000)

Unrecognized prior service cost .......

113,095

 

Unrecognized loss .....................

163,750

 

Prepaid pension cost ..................

36,845

 

Additional pension liability ..........

(64,345)

 

Prepaid/(accrued) pension cost ........

(27,500)

 

The company's actuary indicated that the settlement rate and expected rate of return on plan as- sets were both 8% for 2004 and 2005. The company contributed $221,250 to the plan at the end of 2005. Service cost for 2005 was $125,000. The actuary also disclosed that the accumulated be- nefit obligation was $1,375,000 on December 31, 2004, and $1,200,000 on December 31, 2005.

On January 1, 2004, the company amended its plan to grant retroactive credit for prior service rendered by employees prior to the amendment. This amendment increased unrecognized prior service cost by $125,000 at that date. The prior service cost is being amortized over the average remaining service life of the employees affected by the amendment. The average remaining ser- vice life of the workforce in each year has been constant at 10.5 years.

    1. Prepare a schedule computing pension cost for 2005.
    2. Prepare the journal entries to record pension expense and the pension contribution, and to recognize the correct minimum liability, if any.
    3. Prepare the reconciliation between the beginning and ending balances of the pro- jected benefit obligation as required by GAAP for the disclosures related to pen- sion plans.

 

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

ANS:

(1)

 

Service cost ..................................

$ 125,000

Interest cost ($1,587,500 x .08) ..............

127,000

Actual loss on plan assets ($1,347,500 +

343,750

$221,250 - $1,225,000) ........................

 

Deferral of loss on plan assets [$343,750 +

(451,550)

($1,347,500 x .08)] ...........................

 

Amortization of prior service cost ($125,000 _

11,905

10.5) .........................................

 

Recognition of deferred loss [(($163,750 -

  476

($1,587,500 x .1))) _ 10.5] ...................

 

Total pension expense .........................

(2)

$ 156,581

 

Pension Expense ...............................

156,581

 

Prepaid/Accrued Pension Cost ..................

64,669

Cash ........................................

 

221,250

Additional Pension Liability ..................

Deferred Pension Cost .......................

64,345

 

64,345

Computation:

Accumulated benefit obligation at Dec. 31, 2005

 

 

1,200,000

Fair value of plan assets at Dec. 31, 2005 ....

 

1,225,000

 

Since the fair value of plan assets at 12/31/05 exceeds the ABO at that date, no minimum liability is needed and the account should be reduced to zero.

 

(3)

 

Projected benefit obligation at Dec. 31, 2004 ..........

$1,587,500

Service cost ...........................................

125,000

Interest cost ..........................................

127,000

Benefits paid

     (364,500)

($1,587,500 + $125,000 + $127,000 - $1225,000) ........

 

Projected benefit obligation at Dec. 31, 2005 ..........

$1,475,000