question archive Given the following information, calculate the weighted average cost of capital for Puppet Corporation
Subject:FinancePrice:2.86 Bought14
Given the following information, calculate the weighted average cost of capital for Puppet Corporation. Assume the funds are internally generated.
Percent of capital structure:
Debt |
59% |
Common equity |
35% |
Preferred stock |
6% |
Additional information:
Bond coupon rate |
7% |
Bond yield |
5% |
Bond flotation coat |
3% |
Dividend, common (just paid) $ |
1.09 |
Price, common $ |
30.00 |
Price, preferred $ |
35.00 |
Dividend, preferred |
9% |
Flotation cost, preferred $ |
1.97 |
Flotation cost, common |
4% |
Corporate growth rate |
6% |
Corporate tax rate |
44% |
Weighted average cost of capital (Ka) = .0559 or 5.59%
Step-by-step explanation
Cost of debt after tax(Kd)= Yield (1- tax rate)
Cost of debt after tax(Kd)= .05 (1- .44)
Cost of debt after tax(Kd)= .05 × .56
Cost of debt after tax(Kd)= .028 or 2.8%
Preferred stock(Kp)= Dp/(Pp- F)
Preferred stock(Kp)= (35 ×.09) /(35 - 1.97)
Preferred stock(Kp)= 3.15 / 33.03
Preferred stock(Kp)= .0954 or 9.54%
Common Equity(Ke) = (D1/P0) + g
Common Equity(Ke) = (1.09/ 30) + .06
Common Equity(Ke) = .0363 + .06
Common Equity(Ke) = .0963 0r 9.63%
Weighted average cost of capital (Ka) =Cost of debt after tax(Kd) × (weight of debt) + Preferred stock(Kp) ×( weight of preferred stock)+ Common Equity(K) × ( weight of common equity)
Weighted average cost of capital (Ka) =.028(.59) + .0954(.06) + .0963(.35)
Weighted average cost of capital (Ka) = .0165 + .0057 + .0337
Weighted average cost of capital (Ka) = .0559 or 5.59%