Subject:AccountingPrice:2.85 Bought3
Cherokee Inc. is a merchandiser that provided the following information Amount 12,000 $ 17 Number of units sold Selling price per unit Variable selling expense per unit Variable administrative expense per unit Total fixed selling expense Total fixed administrative expense Beginning merchandise inventory Ending merchandise inventory Merchandise purchases 21,000 15,000 $ 9,000 26,000 $ 90,000 Required c 1. Prepare a traditional income statement. 2. Prepare a contribution format income statement Complete this question by entering your answers in the tabs below. Required 1 Required 2 Prepare a traditional income statement. F3 ood 4 FS F6 F7
Answer
Traditional Income Statement |
||
Sales Revenues [12000 units x $ 17] |
$204,000 |
|
Cost of Goods Sold [9000 + 90000 - 26000] |
$73,000 |
|
Gross Profits |
$131,000 |
|
Selling & administrative expenses: |
||
Variable selling expenses [12000 x 1] |
$12,000 |
|
Variable administrative expense [12000 x 2] |
$24,000 |
|
Fixed selling expenses |
$21,000 |
|
Fixed administrative expense |
$15,000 |
$72,000 |
Net [Operating] Income |
$59,000 |
Contribution Format Income Statement |
||
Sales Revenues [12000 units x $ 17] |
$204,000 |
|
Variable Expenses: |
||
Merchandise purchased |
$90,000 |
|
Variable selling expenses [12000 x 1] |
$12,000 |
|
Variable administrative expense [12000 x 2] |
$24,000 |
|
$126,000 |
||
Contribution margin |
$78,000 |
|
Fixed expenses: |
||
Fixed selling expenses |
$21,000 |
|
Fixed administrative expense |
$15,000 |
|
$36,000 |
||
Net [Operating] Income |
$42,000 |