question archive Problem 12-9A Condensed financial data of Odgers Inc

Problem 12-9A Condensed financial data of Odgers Inc

Subject:AccountingPrice:2.85 Bought3

Problem 12-9A Condensed financial data of Odgers Inc. follow. ODGERS INC. Comparative Balance Sheets December 31 2013 2014 Assets Cash Accounts receivable Inventory Prepaid expenses Long-term investments Plant assets Accumulated depreciation Total $ 105,040$62,920 49,400 146,250 133,705 33,800 179,400 141,700 315,250 114,140 36,920 370,500 (65,000) (67,600) $887,250 $669,175 Liabilities and Stockholders' Equity Accounts payable Accrued expenses payable Bonds payable Common stock Retained earnings Total $132,600 $87,490 27,300 189,800 227,500 137,085 $887,250 $669,175 21,450 143,000 286,000 304,200 ODGERS INC. Income Statement Data For the Year Ended December 31, 2014 Sales revenue Less: $504,998
Income Statement Data Sales revenue Less: $504,998 Cost of goods sold $176,098 16,133 60,450 35,464 6,149 Operating expenses, excluding depreciation Depredlation expense Income tax expense Interest expense Loss on disposal of plant assets Net income 9750 304.041 200,954 Additional information: 1. New plant assets costing $130,000 were purchased for cash during the year 2. Old plant assets having an original cost of $74,750 and accumulated depreciation of $63,050 were sold for $1,950 cash. 3. Bonds payable matured and were paid off at face value for cash. 4. A cash dividend of $33,839 was declared and paid during the year Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a sign eg. -15,000 or in parenthesis eo. (15,000)) ODGERS INC Statement of Cash Flows For the Year Ended December 31, 2014 Adjustments to recondile net income to
ODGERS INC. Statement of Cash Flows For the Year Ended December 31, 2014 Adjustments to reconcile net income to
CALCULATORMESSAGE M LINK TO TEXT

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

Answer-

ODGERS INC.
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
FOR THE YEAR ENDED DECEMBER 31,2014
 
Particulars   Amount
    $
Cash flow from operating activities    
Net Income   200954
Adjustments to reconcile net income to net cash provided by operating activities    
Adjustment for non cash effects    
     
Depreciation   60450
Loss on disposal of plant assets   9750
     
Change in operating assets & liabilities    
Increase in accounts receivable   -64740
Increase in inventories   -12545
Increase in prepaid expenses   -3120
Increase in accounts payable   45110
Decrease in accrued expenses payable   -5850
     
Net cash flow from operating activities (a)   230009
     
Cash Flow from Investing activities    
     
New Plant assets purchased   -130000
Long term investments purchased   -37700
Plant assets sold   1950
Net cash Flow from Investing activities (b)   -165750
     
Cash Flow from Financing activities    
     
Cash dividends paid   -33839
Common stock issued   58500
Bonds paid   -46800
     
Net cash Flow from Financing activities (c)   -22139
     
Net Change in cash c=a+b+c   42120
Beginning cash balance   62920
     
Closing cash balance   105040