question archive A company produces and sells a single product, the standard unit cost details of which are as follows: Direct material 2 kilos x $4
Subject:MarketingPrice:5.87 Bought3
A company produces and sells a single product, the standard unit cost details of which are as follows:
Direct material 2 kilos x $4.5 per kilo
Direct labour 3 hours x $5 per hour
Variable overhead 3 hours x $3 per hour
The total fixed overhead is budgeted at $90,000 per month and is absorbed on a rate per unit basis.
The budgeted output per month is 15,000 units.
The product has a standard selling price of $50 per unit.
The following activity took place during January and February:
January February
Sales 14,000 units 16,000 units
Production 16,000 units 14,500 units
There is an opening stock on 1 January of 3,000 units.
Required:
(a) Calculate the standard cost and profit for one unit of output.
(b) Prepare profit statements for each month using:
(i) marginal costing
(2) absorption costing
(c) Prepare a statement reconciling the marginal with the absorption profit for the month.
Answer:
Sales =14000 For January and 16000 For February
Production units = 16000units january 14500 units February
Calculation of Closing Stock units
Particulars | January | February |
Opening Stock | 3000 | 5000 |
Production | 16000 | 14500 |
Sales | 14000 | 16000 |
Closing Stock | 5000 | 3500 |
a) Calculation of total Cost and Profit for One Unit of Out Put
Fixed Overheads are Obsorbed Based On Budgeted Out put = 15000
So Fixed Overhead Per unit = 90000/15000 =6
Particulars | Amount |
Sale price | 50 |
Less: | |
Varible Cost Per unit | |
Direct Material | 9 |
Direct Labour | 15 |
Varible Overheadss | 9 |
Fixed Overheads | 6 |
Total Cost per unit | 39 |
Profit Per unit | 11 |
Standard Cost per unit =39
Standard Profit Per unit =11
b)
Profit Statements under Marginal And Absorption Costing Methods
Calculation of Marginal Cost & Profit | ||
Particulars | january | February |
Sales | 14000 | 16000 |
Selling Price Per Unit | 50 | 50 |
Sales Total | 700000 | 800000 |
Varible Cost per unit | ||
Direct Materials | 9 | 9 |
Direct Labour | 15 | 15 |
Varible Overheadss | 9 | 9 |
Total Varible Cost Per unit | 33 | 33 |
Contribution Per unit | 17 | 17 |
Total Contribution | 238000 | 272000 |
Less: | ||
Fixed Cost | 90000 | 90000 |
Marginal Profit | 148000 | 182000 |
Calculation of total Cost and Profit under Absorption Costing Methods
Particulars | january | February |
Sales | 14000 | 16000 |
Selling Price Per Unit | 50 | 50 |
Sales Total | 700000 | 800000 |
Total Manufacturing Cost | ||
Toal Varible cost Perunit | 33 | 33 |
Total Varible Cost | 528000 | 478500 |
Fixed Manufacturing Cost | 90000 | 90000 |
Total Manufacturing Cost | 618000 | 568500 |
Add Opening Stock | 115875 | 193125 |
Less Closing Stock | 193125 | 137224.14 |
Total Cost Of Production | 540750 | 624400.86 |
Absorption Profit(Sales - Total Cost) | 159250 | 175599.14 |
c) Reconcilation Between Marginal Costing and Absorption Costing
Statement Of Reconcilation | ||
Particulars | january | February |
Profit as Per Marginal Costing | 148000 | 182000 |
Less : Increase In Varible Cost As Per Absorption cost | 66000 | |
Add : Decrese in Varible Cost as Per Absorption Costing | 49500 | |
Add : Value Of Closing Stock in Absorption Costing | 193125 | 137224.1379 |
Less: Value of Opening Stock | 115875 | 193125 |
Profit As Per Absorption Costing | 159250 | 175599.14 |