question archive A bank recently loaned Mr
Subject:FinancePrice:2.86 Bought22
A bank recently loaned Mr. A $150,000 to buy a house. The loan is for 30 years and is fully amortized. The nominal rate on the loan is 8 percent, and payments are made at the end of each month (Constant Payment Mortgage). What will be the repayment of principal part of the fourth monthly payment? (Answer is rounded)
Amount Borrowed = 1,50,000
Periods = 12*30 = 360
rate = (8/100)/12 = 0.006666667
Payment = ? 1,100.65
EMI = ( P * r * (1+r)n ) / ((1+r)n - 1)
P = 150000,
r = 0.08/12 i.e. 0.00666,
n = 30*12 =360
EMI = ( 150000 * 0.006666 * (1.006666)360) / (1.006666)360- 1
= 1000 (10.935729657755573) / (10.935729657755573) - 1
= 10935.7296 / 9.935729657755573
= 1100.65
EMI Will be 1100.65.
the repayment of principal part of the fourth monthly payment will be 102.67 (i.e. 103)
Interest = Opening Balance * Rate of Interest per period
Principal Part = EMI - Interest
We can make loan repayment schedule on Excel where you can find any months closing balance.
Months | Beginning Bal | Payment | Interest | Principal | Ending Balance |
1 | 1,50,000 | ? 1,100.65 | 1,000 | ? 100.65 | 1,49,899.35 |
2 | 1,49,899.35 | ? 1,100.65 | 999.33 | ? 101.32 | 1,49,798.04 |
3 | 1,49,798.04 | ? 1,100.65 | 998.65 | ? 101.99 | 1,49,696.04 |
4 | 1,49,696.04 | ? 1,100.65 | 997.97 | ? 102.67 | 1,49,593.37 |
5 | 1,49,593.37 | ? 1,100.65 | 997.29 | ? 103.36 | 1,49,490.01 |