question archive what is the amount of consolidated equity at the end of the year? (Round off answers to 2 decimal places
what is the amount of consolidated equity at the end of the year? (Round off answers to 2 decimal places
Subject:AccountingPrice:9.82 Bought3
what is the amount of consolidated equity at the end of the year? (Round off answers to 2 decimal places.) *[ YSL Corporation acquired 80% of the outstanding ordinary shares of GBX Company on June 1, 2022 for P586,250. GBX Company's shareholder's equity components at the end of this year were as follows: Ordinary shares, P100 par, P250,000; Share premium, P112,500 and Retained earnings, P222,500. Non-controlling interest (NCI) is measured at fair value. All the assets of GBX were fairly valued, except for inventories, which is overstated by P11,000 and equipment, which is understated by P15,000. Remaining useful life of equipment is 4 years. Both companies use straight line method for depreciation and amortization. Shareholder's equity of YSL on January 1, 2022 is composed of Ordinary shares, P750,000; Share premium, P175,000 and Retained earnings, P525,000. Fair value of NCI on the date of acquisition is P117,500. Goodwill, if any, should be written down by P14,225 at year end. Net income for the first year of parent and subsidiary are P75,000 and P42,500 (from date of acquisition), respectively. Dividends declared at the end of the year amounted to P20,000 and P15,000. There was no issuance of new shares during the year.
Purchase A New Answer
Custom new solution created by our subject matter experts
GET A QUOTE
Answer Preview
Non-controlling interest - 124,242.50
Consolidated shareholder's equity - 1,644,587.50
Step-by-step explanation
| CNI | PARENT | NCI | |
| NCI - PARENT | 75,000.00 | ||
| DIVIDEND SHARE - PARENT | (12,000.00) | ||
| NET INCOME - PARENT | 34,000.00 | 8,500.00 | (42500 X 80% X 20%) |
| AMORTIZATION | 7,050.00 | 1,762.50 | (8812.50 X 80% X 20%) |
| IMPAIRMENT | (13,705.00) | (520.00) | (137050/142250 X 14225) |
| 90,345.00 | 9,742.50 |
| NCI | |
| AD | 117,500.00 |
| CNI SUN | 9,742.50 |
| DIVIDEND SHARE | (3,000.00) |
| NCI IN NET ASSETS OF GBX COMPANY | 124,242.50 |
| CONSO RE | |
| PARENT RE AS | 525,000.00 |
| CNI - PARENT | 90,345.00 |
| DIVIDEND - PARENT | (20,000.00) |
| EQUITY - PARENT | 595,345.00 |
| CS - PARENT | 750,000.00 |
| APIC - PARENT | 175,000.00 |
| CONSO - RE | 595,345.00 |
| EQUITY - PARENT | 1,520,345.00 |
| EQUITY NCI | 124,242.50 |
| CONSOIDATED SHE | 1,644,587.50 |
