question archive company sells its finished product for an average of RM35 per unit with a variable cost per unit of RM21

company sells its finished product for an average of RM35 per unit with a variable cost per unit of RM21

Subject:FinancePrice:2.86 Bought15

company sells its finished product for an average of RM35 per unit with a variable cost per unit of RM21. The company has fixed operating costs of RM1,050,000. The company plans to build a new mini plant to support its expansion strategy. The construction would be financed by the sale of common stock or a bond issue. the company requires RM4.5 million for the construction of the new mini plant. The current capital structure of GE consists of RM20,000,000 of 12% bonds and 600,000 common shares outstanding. The company has two financing options to finance the construction of the new plant: Option 1: 14% bond issue of RM4.5 million Option 2: Sale of 95,600 new common shares the company has a 25% tax rate. The CEO wanted to know the effect of each financing option on its earnings potential and instructed you to evaluate each financing option. (a) Calculate the company’s operating breakeven point in units. (b) Using 100,000 units as a base, calculate the company's degree of operating leverage. (c) Determine the degree of financial leverage for each option at RM7,000,000 of EBIT. (d) Compute the financial breakeven point for each option. (e) Compute the earnings per share (EPS) under each option. (f) Which option should the company choose? Explain. (g) Based on the chosen option in part (f) calculate the company’s degree of total leverage.

pur-new-sol

Purchase A New Answer

Custom new solution created by our subject matter experts

GET A QUOTE

Answer Preview

Answer a:
 
Operating break even order = Fixed operating cost/ Contribution per unit
 
Where, Contribution per unit = sales price per unit- variable cost per unit
 
So,
Fixed operating cost = RM1,050,000
Contribution per unit = RM35-RM21 = RM14
 
Operating break even order = RM1,050,000/RM14
Operating break even order = 75,000 unit
 
 
Answer b:
 
Operating leverage = Contribution/EBIT
 
Where,
Contribution = Total sales - Total variable cost
EBIT = Contribution - Total Fixed operating cost
 
So,
Total sales = 100,000*RM35 = RM3,500,000
Total Variable cost = 100,000*RM21 = RM2,100,000
 
Contribution = RM3,500,000-RM2,100,000 = RM1,400,000
 
EBIT= RM1,400,000-1,050,000 = RM350,000
 
Operating leverage = RM2,100,000/RM350,000
Operating leverage = 6
 
 
Answer C
 
Financing Leverage = EBIT/EBT
 
Where,
EBIT = Contribution - Total Fixed operating cost
EBT = EBIT-Interst Expenses
 
Option 1 where 14% bond issued
 
Interest expenses = (RM 20,000,000*12%) + (RM 4,500,000*14%)
Interest expenses =2,400,000+630,000
Interest expenses =RM3,030,000
 
 
EBT = 7,000,000-3,030,000
EBT =RM39,70,000
 
 
Financing Leverage = RM7,000,000/RM3,970,000
Financing Leverage = 1.76
 
 
Option 2 where 14% bond Not issued
 
Interest expenses = (RM 20,000,000*12%)
Interest expenses =RM2,400,000
 
EBT = 7,000,000-2,400,000
EBT =RM46,00,000
 
Financing Leverage = RM7,000,000/RM4,600,000
Financing Leverage = 1.52
 
 
Answer D
 
Financial break even point is the point where your EBIT is equal to your interest expenses
 
So in option 1 the Financial break even point is RM3,030,000
And in option 2 the Financial break even point is RM2,400,000