question archive Calculation of NPV of new Project Year Cash Inflow Cash Outflow Net Cash Flow PVF @ 11% Present Value 0 -255,460 0 -255,460 1 -255,460
Subject:BusinessPrice:9.82 Bought3
Calculation of NPV of new Project Year Cash Inflow Cash Outflow Net Cash Flow PVF @ 11% Present Value 0 -255,460 0 -255,460 1 -255,460.00 68,540 -72,650 -4,110 0.901 -3,702.70 2 82,920 -98,470 -15,550 0.812 -12,620.73 120,360 -90,250 30,110 0.731 22,016.17 UI AW 180,560 -95,780 84,780 0.659 55,847.21 210,450 -100,350 110,100 0.593 65,338.99 6 260,460 -105,780 154,680 0.535 82,698.24 Net Present Value -45,882.81 Project should not be undertaken since it has negative NPV
Purchased 3 times