question archive Shari Patel of the controller's office of Sunland Corporation was given the assignment of determining the basic and diluted earnings per share values for the year ended December 31, 2020
Shari Patel of the controller's office of Sunland Corporation was given the assignment of determining the basic and diluted earnings per share values for the year ended December 31, 2020
Subject:BusinessPrice:2.84 Bought6
Shari Patel of the controller's office of Sunland Corporation was given the assignment of determining the basic and diluted earnings per share values for the year ended December 31, 2020. Patel has gathered the following information.
1)The company is authorized to issue 8 million common shares. As at December 31, 2019, 2 million shares had been issued and were outstanding.2.The per share market prices of the common shares on selected dates were as follows:
Price per Share
July 1, 2019 $18.00
Jan. 1, 2020 20.00
Apr. 1, 2020 27.00
July 1, 2020 12.00
Aug. 1, 2020 10.50
Nov. 1, 2020 7.00
Dec. 31, 2020 10.00
3)A total of 800,000 shares of an authorized 1.2 million convertible preferred shares had been issued on July 1, 2019. The shares were issued at $26, and have a cumulative dividend of $2 per share. The shares are convertible into common shares at the rate of one convertible preferred share for one common share. The rate of conversion is to be automatically adjusted for stock splits and stock dividends. Dividends are paid quarterly on September 30, December 31, March 31, and June 30.4. Sunland Corporation is subject to a 30% income tax rate.5.The after-tax net income for the year ended December 31, 2020, was $11,150,000.
The following specific activities took place during 2020:
1)January 1: A 5% common stock dividend was issued. The dividend had been declared on December 1, 2019, to all shareholders of record on December 29, 2019.2.April 1: A total of 300,000 shares of the $2 convertible preferred shares were converted into common shares. The company issued new common shares and retired the preferred shares. This was the only conversion of the preferred shares during 2020.3.July 1: A 2-for-1 split of the common shares became effective on this date. The board of directors had authorized the split on June 1.4.August 1: A total of 600,000 common shares were issued to acquire a factory building.5.November 1: A total of 24,000 common shares were purchased on the open market at $7 per share and cancelled.6.Cash dividends to common shareholders were declared and paid as follows:
April 15:$0.40per share
October 15:$0.30per share
7) Cash dividends to preferred shareholders were declared and paid as scheduled.
a) Determine the number of shares to use in calculating basic earnings per share for the year ended December 31, 2020.
b) Determine the number of shares to use in calculating diluted earnings per share for the year ended December 31, 2020.
c) Calculate the adjusted net income amount to use as the numerator in the basic earnings per share calculation for the year ended December 31, 2020.
Purchase A New Answer
Custom new solution created by our subject matter experts
GET A QUOTE
Answer Preview
a)
Number of shares for calculating Basic EPS is 4.918,500.
b)
Number of shares to compute Diluted EPS = 6,126,000
c)
Adjusted Net income = 10,000,000
Step-by-step explanation
Given Data
a)
Now, Calculating
| Event | Dates outstanding | Shares outstanding | Restatement | Fraction of year | Weighted shares |
| Beginning balance including 5% stock dividend | Jan1 to Apr 1 | 2,100,000 | 2.0 | 3/12 | 1,050,000 |
| Conversion of preferred stock | April 1 to July 1 | 2,415,000 | 2.0 | 3/12 | 1,207,500 |
| Stock split | July 1 to Aug 1 | 4,830,000 | 1/12 | 402,500 | |
| Issued shares for Building | Aug 1 to Nov 1 | 5,430,000 | 3/12 | 1,357,500 | |
| Purchase of treasury stock | Nov 1 to Dec 31 | 5,406,000 | 2/12 | 901,000 | |
| Total number of Common shares | 4,918,500 |
So,
Number of shares for calculating Basic EPS is 4.918,500.
b)
Calculating
| Num of shares for Basic EPS | 4,918,500 |
| Convertible preferred stock still outstanding (500,000 ×2×1.05) | 1,050,000 |
| Convertible preferred stock converted (300,000 ×2×1.05×3/12) | 157,500 |
| Number of shares to compute Diluted EPS | 6,126,000 |
Number of shares to compute Diluted EPS = 6,126,000
c)
Adjusted Net income to use as Numerator:-
Now,Calculation:
| After tax net income | 11,150,000 |
| Less: Preferred stock dividend | |
| Mar 31 (800,000×0.50) | (400,000) |
| June 30,Sep 30, and Dec 31(500,000×0.5×3) | (750,000) |
| Adjusted Net income | 10,000,000 |
Adjusted Net income = 10,000,000
