question archive INFORMATION TO BE REPLICATED IN EXCEL SPREADSHEET TO CONSTRUCT YOUR INCOME STATEMENT Income Statement for Crest Shoe Company Inc
Subject:BusinessPrice: Bought3
INFORMATION TO BE REPLICATED IN EXCEL SPREADSHEET TO CONSTRUCT YOUR INCOME STATEMENT Income Statement for Crest Shoe Company Inc. For Year Ending 12/31/19 Sales Gross Sales Less Returns Net Sales $1,139,437 $1,805 $1,137,632 Cost of Goods Sold Materials Contract Manufacturing Licensing Payments Total Cost of Goods Sold $47,036 $247,950 $76,387 $371,373 Gross Profit ?????????? Operating Expenses MARKETING & SALES Sales & Mktg Salaries Collateral & Promotions Advertising Other Sales & Mkt Costs Total Marketing & Sales Expenses $137,243 $13,381 $27,313 $3,412 $181,349 GENERAL & ADMINISTRATIVE Office Salaries Rent Utilities Depreciation Other Overhead Costs Total General & Administrative $115,823 $49,315 $17,384 $11,939 $28,875 $223,336 Total Operating Expenses $404,685 Net Income Before Taxes ??????????? Taxes (25%) $90,394 Net Income ????????????